“With the anticipated additional financing, we are confident we can continue to focus on deepening our existing strategic partnerships while pursuing large scale opportunities which will significantly scale our business,” said
Corporate Update:
- The Company has signed a term sheet with a large credit fund for a
$25 million financing. The term sheet contains a number of customary conditions to closing, including the entry into definitive documentation by the parties. Additional details on this transaction will be provided as appropriate. - The Company has signed a term sheet that is expected to expand its virtualization business by more than
$6 million annually starting in early 2017. This term sheet also contains a number of customary conditions to closing, including the entry into definitive documentation by the parties.
Third Quarter 2016 Financial Results:
- Net revenue for the third quarter of 2016 was
$18.5 million , compared to$18.8 million for the third quarter of 2015. - Product revenue for the third quarter of 2016 was
$16.5 million , compared to$16.1 million for the third quarter of 2015.
- Disk systems revenue was
$11.1 million , compared to$10.1 million for the third quarter of 2015. Disk systems is defined as RDX, SnapServer family, V3 virtual desktop infrastructure, and Glassware-derived products. - Tape archive revenue was
$5.4 million , compared to$6.0 million for the third quarter of 2015. - Service revenue was
$2.0 million , compared to$2.7 million for the third quarter of 2015.
- Disk systems revenue was
- Disk systems revenue for the nine months ended
Sept 30, 2016 was$35.1 million , compared to$28.7 million for the nine month period endedSept 30, 2015 , which represents a 22.3% increase. - Gross margin for the third quarter of 2016 was 28.0%, compared to 29.2% for the third quarter of 2015. Non-GAAP gross margin for the third quarter of 2016 was 31.1% compared to 33.0% for the third quarter of 2015. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the “Use of GAAP and Non-GAAP Financial Measures” section of this announcement. See also, “Non-GAAP Reconciliations” below.
- Operating expenses for the third quarter of 2016 were
$47.8 million , compared to$14.5 million for the third quarter of 2015. Included in the operating expenses for the third quarter of 2016 were$34.4 million in impairment of goodwill and acquired intangible assets. - Share-based compensation expense for both the third quarter of 2016 and 2015 was
$2.7 million . Depreciation and amortization was$1.5 million in the third quarter of 2016, compared to$1.8 million in the third quarter of 2015. - Adjusted EBITDA for the third quarter of 2016 was a net loss of
$4.0 million , or an adjusted EBITDA net loss of$0.08 per share, based on 51.3 million weighted average shares outstanding, compared to adjusted EBITDA net loss of$4.6 million , or adjusted EBITDA net loss of$0.12 per share, based on 38.7 million weighted average shares outstanding for the third quarter of 2015. Adjusted EBITDA is a non-GAAP measure presented as net loss before interest expense, income taxes, depreciation and amortization, share-based compensation, acquisition costs and impairment of goodwill and acquired intangible assets. For additional information regarding the non-GAAP financial measures discussed in this release, please see “Use of GAAP and Non-GAAP Financial Measures” and "Non-GAAP Reconciliations" below. - Net loss for the third quarter of 2016 was
$43.3 million , or a net loss of$0.84 per share, compared to a net loss of$10.2 million , or a net loss of$0.26 per share, in the third quarter of 2015. - Cash and cash equivalents at September 30, 2016 were $5.0 million. In
September 2016 , the Company entered into a term loan agreement with a related party in the amount of$2.5 million . AtSeptember 30, 2016 , the Company had$8.2 million outstanding under its credit facility,$10.0 million outstanding under its term loan,$24.5 million outstanding under its convertible note from a related party, and$2.5 million outstanding under its term loan from the same related party.
The preceding financial results for the third quarter of 2016 include contribution from our purchase of RDX assets from
Use of GAAP and Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure that excludes from the statement of operations the effects of interest expense, income taxes, depreciation and amortization, share-based compensation, acquisition costs and impairment of goodwill and acquired intangible assets. The Company also uses Non-GAAP gross profit and Non-GAAP gross-margin, non-GAAP financial measures that exclude the effect of intangible asset amortization.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to the most comparable GAAP measures, which are provided in the attached table after the text of this release.
Investor Conference Call:
About
Safe Harbor Statement
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions that are difficult to predict. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of risks and uncertainties including, without limitation, our inability to complete the transactions contemplated by the term sheets described in this press release or comparable transactions; our inability to comply with the covenants in our credit facilities or to obtain additional debt or equity financing; any increase in our future cash needs; the Company’s ability to regain compliance with the minimum bid price requirement of the
SPHERE 3D CORP. | |||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
Net revenue | $ | 18,459 | $ | 18,796 | $ | 57,670 | $ | 57,296 | |||||||||
Cost of revenue | 13,289 | 13,299 | 40,746 | 40,053 | |||||||||||||
Gross profit | 5,170 | 5,497 | 16,924 | 17,243 | |||||||||||||
Operating expenses: | |||||||||||||||||
Sales and marketing | 5,259 | 6,145 | 17,582 | 17,255 | |||||||||||||
Research and development | 2,222 | 2,423 | 6,930 | 7,337 | |||||||||||||
General and administrative | 5,874 | 5,926 | 16,474 | 17,852 | |||||||||||||
Impairment of goodwill and acquired intangible assets | 34,398 | - | 34,398 | - | |||||||||||||
47,753 | 14,494 | 75,384 | 42,444 | ||||||||||||||
Loss from operations | (42,583 | ) | (8,997 | ) | (58,460 | ) | (25,201 | ) | |||||||||
Interest expense - related party | (572 | ) | (798 | ) | (2,425 | ) | (2,116 | ) | |||||||||
Interest expense | (322 | ) | (89 | ) | (770 | ) | (250 | ) | |||||||||
Other (expense) income, net | (104 | ) | (348 | ) | 626 | (882 | ) | ||||||||||
Loss before income taxes | (43,581 | ) | (10,232 | ) | (61,029 | ) | (28,449 | ) | |||||||||
(Benefit from) provision for taxes | (289 | ) | (2 | ) | (53 | ) | 179 | ||||||||||
Net loss | $ | (43,292 | ) | $ | (10,230 | ) | $ | (60,976 | ) | $ | (28,628 | ) | |||||
Net loss per share: | |||||||||||||||||
Basic and diluted | $ | (0.84 | ) | $ | (0.26 | ) | $ | (1.25 | ) | $ | (0.78 | ) | |||||
Shares used in computing | |||||||||||||||||
net loss per share: | |||||||||||||||||
Basic and diluted | 51,300 | 38,683 | 48,840 | 36,540 | |||||||||||||
SPHERE 3D CORP. | |||||||||
SELECTED BALANCE SHEETS INFORMATION | |||||||||
(In thousands) | |||||||||
September 30, | December 31, | ||||||||
2016 | 2015 | ||||||||
(Unaudited) | (Unaudited) | ||||||||
ASSETS | |||||||||
Cash and cash equivalents | $ | 5,009 | $ | 8,661 | |||||
Accounts receivable | 10,371 | 13,401 | |||||||
Inventories | 10,676 | 11,326 | |||||||
Other current assets | 2,063 | 3,155 | |||||||
Total current assets | 28,119 | 36,543 | |||||||
Property and equipment, net | 3,390 | 3,972 | |||||||
Intangible assets, net | 49,157 | 54,019 | |||||||
Goodwill | 11,068 | 44,132 | |||||||
Other assets | 386 | 445 | |||||||
Total assets | $ | 92,120 | $ | 139,111 | |||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities | $ | 25,389 | $ | 46,397 | |||||
Long-term debt — related party, net | 24,906 | 19,500 | |||||||
Long-term debt, net | 16,353 | - | |||||||
Long-term deferred tax liabilities | 2,431 | 2,755 | |||||||
Other long-term liabilities | 1,611 | 2,319 | |||||||
Shareholders' equity | 21,430 | 68,140 | |||||||
Total liabilities and equity | $ | 92,120 | $ | 139,111 | |||||
SPHERE 3D CORP. | |||||||||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||||||||
(In thousands except per share data) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
Revenue | $ | 18,459 | $ | 18,796 | $ | 57,670 | $ | 57,296 | |||||||||
Gross Profit - GAAP | $ | 5,170 | $ | 5,497 | $ | 16,924 | $ | 17,243 | |||||||||
Intangible asset amortization | 577 | 704 | 1,753 | 1,961 | |||||||||||||
Gross Profit - Non -GAAP | $ | 5,747 | $ | 6,201 | $ | 18,677 | $ | 19,204 | |||||||||
Gross Margin Percentages | |||||||||||||||||
GAAP | 28.0 | % | 29.2 | % | 29.3 | % | 30.1 | % | |||||||||
Non-GAAP | 31.1 | % | 33.0 | % | 32.4 | % | 33.5 | % | |||||||||
Net loss | $ | (43,292 | ) | $ | (10,230 | ) | $ | (60,976 | ) | $ | (28,628 | ) | |||||
Less: | |||||||||||||||||
Interest | 894 | 887 | 3,195 | 2,366 | |||||||||||||
Provision for taxes | (289 | ) | (2 | ) | (53 | ) | 179 | ||||||||||
Impairment of goodwill and acquired intangible assets | 34,398 | - | 34,398 | - | |||||||||||||
Acquisition costs | - | 218 | - | 218 | |||||||||||||
Depreciation and amortization | 1,540 | 1,809 | 4,694 | 5,737 | |||||||||||||
Share-based compensation | 2,733 | 2,695 | 7,436 | 4,017 | |||||||||||||
Warrant revaluation gain | - | - | (348 | ) | - | ||||||||||||
Adjusted EBITDA | $ | (4,016 | ) | $ | (4,623 | ) | $ | (11,654 | ) | $ | (16,111 | ) | |||||
Net loss per share: | |||||||||||||||||
Basic and diluted | $ | (0.84 | ) | $ | (0.26 | ) | $ | (1.25 | ) | $ | (0.78 | ) | |||||
Adjusted net loss per share: | |||||||||||||||||
Basic and diluted | $ | (0.08 | ) | $ | (0.12 | ) | $ | (0.24 | ) | $ | (0.44 | ) | |||||
Shares used in computing | |||||||||||||||||
net loss and adjusted EBITDA per share: | |||||||||||||||||
Basic and diluted | 51,300 | 38,683 | 48,840 | 36,540 | |||||||||||||
Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses non-GAAP financial measures that exclude from the statement of operations the effects of interest expense, income taxes, impairment of goodwill and acquired intangible assets, acquisition costs, depreciation and amortization, share-based compensation, and warrant revaluation gain. These non-GAAP financial measures are non-GAAP gross margin and adjusted EBITDA.
Investor Contact:The Blueshirt Group Mike Bishop Tel: +1 415-217-4968 mike@blueshirtgroup.com