“Sphere 3D is making steady progress toward delivering on its vision for a complete cloud experience for everyone by deepening our partnerships with large cloud and virtualization partners, expanding our certified solutions channel partner program and continuing to drive innovation across the product portfolio,” said
First Quarter 2016 Financial Results:
- Net revenue for the first quarter of 2016 was
$19.6 million , compared to$20.1 million for the first quarter of 2015. - Product revenue for the first quarter of 2016 was
$17.3 million , compared to$17.2 million for the first quarter of 2015.
- Disk systems revenue was
$12.2 million , compared to$10.0 million for the first quarter of 2015. Disk systems is defined as RDX, SnapServer family, V3 virtual desktop infrastructure, and Glassware derived products. - Tape archive revenue was
$5.1 million , compared to$7.2 million for the first quarter of 2015. - Service revenue was
$2.3 million , compared to$2.9 million in the first quarter of 2015.
- Disk systems revenue was
- Gross margin for the first quarter of 2016 was 30.4%, compared to 29.6% for the first quarter of 2015. Non-GAAP gross margin for the first quarter of 2016 was 33.3% compared to 32.7% for the first quarter of 2015. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the “Use of GAAP and Non-GAAP Financial Measures” section of this announcement. See also, “Non-GAAP Reconciliations” below.
- Operating expenses for the first quarter of 2016 were
$13.8 million , compared to$13.6 million for the first quarter of 2015. - Share-based compensation expense for the first quarter of 2016 was
$2.6 million , compared to$0.7 million for the first quarter of 2015. Depreciation and amortization was$1.6 million in the first quarter of 2016, compared to$2.0 million in the first quarter of 2015. - Adjusted EBITDA for the first quarter of 2016 was a net loss of
$3.1 million , or a net loss of$0.07 per share, based on 45.7 million weighted average shares outstanding, compared to adjusted EBITDA net loss of$6.1 million , or net loss of$0.18 per share based on 35.0 million weighted average shares outstanding for the first quarter of 2015. Adjusted EBITDA is a non-GAAP measure presented as net loss before interest expense, income taxes, depreciation and amortization, share-based compensation and warrant liability revaluation. For additional information regarding the non-GAAP financial measures discussed in this release, please see “Use of GAAP and Non-GAAP Financial Measures” and "Non-GAAP Reconciliations" below. - Net loss for the first quarter of 2016 was
$8.1 million , or a net loss of$0.18 per share, compared to a net loss of$9.5 million , or a net loss of$0.27 per share, in the first quarter of 2015. - Cash and cash equivalents at March 31, 2016 were $5.7 million. At
March 31, 2016 , the Company had$15.9 million outstanding under its credit facilities ($10.0 million of which was from a related party) and$19.5 million outstanding under its convertible note from a related party. InApril 2016 , the Company entered into a Credit Agreement withOpus Bank for a term loan in the amount of$10.0 million and a credit facility in the amount of$10.0 million . A portion of the proceeds were used for pay off of the Company’s two credit facilities inApril 2016 , which were recorded as current debt atMarch 31, 2016 , and the remainder of the proceeds will be used for working capital and general business requirements. These prior credit facilities were terminated upon repayment of the outstanding balances. InApril 2016 , the Company modified its convertible note with the related party, pursuant to which the holder made an additional advance of$5.0 million to the Company, bringing the outstanding balance to$24.5 million . - The preceding financial results for the first quarter of 2016 include contribution from our purchase of RDX assets from
Imation inAugust 2015 .
The Company also announced today that
Commenting on the resignation, Mr. Kelly said, “We appreciate Mario’s contributions over the many years, and wish him well in his future endeavors."
Use of GAAP and Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure that excludes from the statement of operations the effects of interest expense, income taxes, depreciation and amortization, share-based compensation and warrant liability revaluation. The Company also uses Non-GAAP gross profit and Non-GAAP gross-margin, non-GAAP financial measures that exclude the effect of intangible asset amortization.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to the most comparable GAAP measures, which are provided in the attached table after the text of this release.
Investor Conference Call:
About
Safe Harbor Statement
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions that are difficult to predict. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of risks and uncertainties including, without limitation, unforeseen changes in the course of Sphere 3D’s business or the business of its wholly-owned subsidiaries, including, without limitation, Overland Storage and Tandberg Data; our inability to comply with the covenants in our credit facilities or to obtain additional debt or equity financing; any increase in our future cash needs; market adoption and performance of our products; the level of success of our collaborations and business partnerships; possible actions by customers, partners, suppliers, competitors or regulatory authorities; and other risks detailed from time to time in Sphere 3D’s periodic reports contained in our Annual Information Form and other filings with Canadian securities regulators (www.sedar.com) and in prior periodic reports filed with the
SPHERE 3D CORP. | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||
(In thousands, except per share data) | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2016 | 2015 | ||||||||
(Unaudited) |
|||||||||
Net revenue | $ | 19,619 | $ | 20,098 | |||||
Cost of revenue | 13,663 | 14,157 | |||||||
Gross profit | 5,956 | 5,941 | |||||||
Operating expenses: | |||||||||
Sales and marketing | 6,053 | 5,614 | |||||||
Research and development | 2,442 | 2,190 | |||||||
General and administrative | 5,311 | 5,793 | |||||||
13,806 | 13,597 | ||||||||
Loss from operations | (7,850 | ) | (7,656 | ) | |||||
Interest expense - related party | (928 | ) | (541 | ) | |||||
Interest expense | (112 | ) | (78 | ) | |||||
Other income (expense), net | 959 | (1,214 | ) | ||||||
Loss before income taxes | (7,931 | ) | (9,489 | ) | |||||
Provision for income taxes | 138 | 53 | |||||||
Net loss | $ | (8,069 | ) | $ | (9,542 | ) | |||
Net loss per share: | |||||||||
Basic and diluted | $ | (0.18 | ) | $ | (0.27 | ) | |||
Shares used in computing | |||||||||
net loss per share: | |||||||||
Basic and diluted | 45,748 | 35,003 | |||||||
SPHERE 3D CORP. | |||||||||
SELECTED BALANCE SHEETS INFORMATION | |||||||||
(In thousands) | |||||||||
March 31, | December 31, | ||||||||
2016 | 2015 | ||||||||
(Unaudited) | (Unaudited) | ||||||||
ASSETS | |||||||||
Cash and cash equivalents | $ | 5,679 | $ | 8,661 | |||||
Accounts receivable | 12,342 | 13,401 | |||||||
Inventories | 11,430 | 11,326 | |||||||
Other current assets | 3,025 | 3,155 | |||||||
Total current assets | 32,476 | 36,543 | |||||||
Property and equipment, net | 3,919 | 3,972 | |||||||
Intangible assets, net | 52,996 | 54,019 | |||||||
Goodwill | 44,132 | 44,132 | |||||||
Other assets | 429 | 445 | |||||||
Total assets | $ | 133,952 | $ | 139,111 | |||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities | $ | 43,018 | $ | 46,397 | |||||
Long-term debt — related party, net | 19,036 | 19,500 | |||||||
Long-term deferred tax liabilities | 2,759 | 2,755 | |||||||
Other long-term liabilities | 2,159 | 2,319 | |||||||
Shareholders' equity | 66,980 | 68,140 | |||||||
Total liabilities and equity | $ | 133,952 | $ | 139,111 | |||||
SPHERE 3D CORP. | ||||||||
NON-GAAP RECONCILIATIONS | ||||||||
(In thousands except per share data) | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
2016 | 2015 | |||||||
(Unaudited) | ||||||||
Revenue | $ | 19,619 | $ | 20,098 | ||||
Gross Profit - GAAP | $ | 5,956 | $ | 5,941 | ||||
Intangible asset amortization | 584 | 632 | ||||||
Gross Profit - Non-GAAP | $ | 6,540 | $ | 6,573 | ||||
Gross Margin Percentages | ||||||||
GAAP | 30.4 | % | 29.6 | % | ||||
Non-GAAP | 33.3 | % | 32.7 | % | ||||
Net loss | $ | (8,069 | ) | $ | (9,542 | ) | ||
Less: | ||||||||
Interest | 1,040 | 619 | ||||||
Tax | 138 | 53 | ||||||
Depreciation and amortization | 1,576 | 1,992 | ||||||
Share-based compensation | 2,562 | 735 | ||||||
Warrant revaluation gain | (326 | ) | - | |||||
Adjusted EBITDA | $ | (3,079 | ) | $ | (6,143 | ) | ||
Net loss per share: | ||||||||
Basic and diluted | $ | (0.18 | ) | $ | (0.27 | ) | ||
Adjusted EBITDA per share: | ||||||||
Basic and diluted | $ | (0.07 | ) | $ | (0.18 | ) | ||
Shares used in computing | ||||||||
net loss and adjusted EBITDA per share: | ||||||||
Basic and diluted | 45,748 | 35,003 | ||||||
Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses non-GAAP financial measures that exclude from the statement of operations the effects of interest expense, income taxes, depreciation and amortization, share-based compensation, and warrant revaluation gain. These non-GAAP financial measures are non-GAAP gross margin, non-GAAP gross profit and adjusted EBITDA.
Investor Contact:The Blueshirt Group Mike Bishop Tel: +1 415-217-4968 mike@blueshirtgroup.com