First Quarter 2018 Financial Results:
Financial Highlights | Three Months Ended | |||||
(in millions) | March 31, 2018 | March 31, 2017 | ||||
Net revenue | $19.4 | $21.7 | ||||
Gross profit | $6.0 | $6.8 | ||||
Gross margin (%) | 30.9% | 31.4% | ||||
Adjusted EBITDA (1) | $(3.3) | $(1.0) | ||||
Net loss | $(6.8) | $(7.8) |
(1) Non-Gaap measure as defined below. See the “Use of GAAP and Non-GAAP Financial Measures” and “Non-GAAP Reconciliations” sections of this announcement below.
- Net revenue for the first quarter of 2018 was
$19.4 million , compared to$21.7 million for the first quarter of 2017.
- Product revenue for the first quarter of 2018 was
$17.4 million , compared to$19.4 million for the first quarter of 2017.- Disk systems revenue was
$13.1 million , compared to$15.0 million for the first quarter of 2017. Disk systems is defined as RDX, SnapServer family, virtual desktop infrastructure, and Glassware derived products. - Tape archive product revenue was
$4.3 million compared to$4.4 million for the first quarter of 2017.
- Disk systems revenue was
- Service revenue was
$2.0 million in the first quarter of 2018 compared to$2.3 million for the first quarter of 2017.
- Gross margin for the first quarter of 2018 was 30.9%, compared to 31.4% for the first quarter of 2017. Non-GAAP gross margin for the first quarter of 2018 was 33.8%, compared to 34.0% for the first quarter of 2017. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the Use of GAAP and Non-GAAP Financial Measures section of this announcement. See also, “Non-GAAP Reconciliations” below.
- Operating expenses for the first quarter of 2018 were
$11.1 million , compared to$11.6 million for the first quarter of 2017.
- Share-based compensation expense for the first quarter of 2018 was
$0.8 million , compared to$2.2 million for the first quarter of 2017. Depreciation and amortization was$1.5 million in the first quarter of 2018 and the first quarter of 2017.
- Adjusted EBITDA for the first quarter of 2018 was a net loss of
$3.3 million , or a net loss of$0.43 per share, based on 7.7 million weighted average shares outstanding, compared to adjusted EBITDA net loss of$966,000 , or a net loss of$0.31 per share, based on 3.1 million weighted average shares outstanding for the first quarter of 2017. Adjusted EBITDA is a non-GAAP measure presented as net loss before interest expense, income taxes, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation gain. For additional information regarding the non-GAAP financial measures discussed in this release, please see “Use of GAAP and Non-GAAP Financial Measures” and "Non-GAAP Reconciliations " below.
- Net loss for the first quarter of 2018 was
$6.8 million , or a net loss of$0.89 per share, compared to a net loss of$7.8 million , or a net loss of$2.50 per share, in the first quarter of 2017.
Investor Conference Call:
Use of GAAP and Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure that excludes from the statement of operations the effects of interest expense, income taxes, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation gain. The Company also uses Non-GAAP gross profit and Non-GAAP gross-margin, non-GAAP financial measures that exclude the effect of intangible asset amortization.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to the most comparable GAAP measures, which are provided in the attached table after the text of this release.
Additional Information
On
Participants in Solicitation
The Company, the Purchaser and their respective executives, officers and directors may be deemed to be participants in the solicitation of proxies from the shareholders of the Company in connection with the proposed transaction. Information about the Company’s executive officers and directors is set forth in its Annual Report on Form 20-F, which was filed with the
About
Safe Harbor Statement
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions that are difficult to predict. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of risks and uncertainties, including, without limitation, the entry into the Purchase Agreement with Purchaser; Purchaser’s inability to obtain sufficient financing to fund such acquisition and our inability to meet the closing conditions and to close such acquisition on a timely basis; our inability to obtain additional debt or equity financing or to refinance our debt; any increase in our cash needs; the Company’s ability to maintain listing with the
Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses non-GAAP financial measures that exclude from the statement of operations the effects of interest expense, income taxes, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation gain. These non-GAAP financial measures are non-GAAP gross margin and adjusted EBITDA.
SPHERE 3D CORP. | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||
(In thousands, except per share data) | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2018 | 2017 | ||||||||
(Unaudited) | |||||||||
Net revenue | $ | 19,448 | $ | 21,738 | |||||
Cost of revenue | 13,438 | 14,907 | |||||||
Gross profit | 6,010 | 6,831 | |||||||
Operating expenses: | |||||||||
Sales and marketing | 4,390 | 4,797 | |||||||
Research and development | 1,288 | 1,771 | |||||||
General and administrative | 5,421 | 4,989 | |||||||
11,099 | 11,557 | ||||||||
Loss from operations | (5,089 | ) | (4,726 | ) | |||||
Interest expense | (453 | ) | (1,190 | ) | |||||
Interest expense - related party | (655 | ) | (660 | ) | |||||
Other expense, net | (286 | ) | (927 | ) | |||||
Loss before income taxes | (6,483 | ) | (7,503 | ) | |||||
Provision for income taxes | 340 | 306 | |||||||
Net loss | $ | (6,823 | ) | $ | (7,809 | ) | |||
Net loss per share: | |||||||||
Basic and diluted | $ | (0.89 | ) | $ | (2.50 | ) | |||
Shares used in computing | |||||||||
net loss per share: | |||||||||
Basic and diluted | 7,679 | 3,118 | |||||||
SPHERE 3D CORP. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands) | |||||||
March 31, | December 31, | ||||||
2018 | 2017 | ||||||
(Unaudited) | (Unaudited) | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 2,327 | $ | 4,598 | |||
Accounts receivable, net | 10,606 | 11,482 | |||||
Inventories | 7,697 | 8,366 | |||||
Other current assets | 2,325 | 1,829 | |||||
Total current assets | 22,955 | 26,275 | |||||
Property and equipment, net | 2,676 | 2,742 | |||||
Intangible assets, net | 40,130 | 41,473 | |||||
Goodwill | 11,590 | 11,590 | |||||
Other assets | 1,236 | 1,200 | |||||
Total assets | $ | 78,587 | $ | 83,280 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities | $ | 67,049 | $ | 67,910 | |||
Deferred income taxes | 1,368 | 1,342 | |||||
Other long-term liabilities | 2,115 | 3,565 | |||||
Total shareholders' equity | 8,055 | 10,463 | |||||
Total liabilities and shareholders' equity | $ | 78,587 | $ | 83,280 | |||
SPHERE 3D CORP. | |||||||||
NON-GAAP RECONCILIATIONS | |||||||||
(In thousands, except per share data) | |||||||||
Three Months Ended | |||||||||
March 31, | |||||||||
2018 | 2017 | ||||||||
(Unaudited) | |||||||||
Revenue | $ | 19,448 | $ | 21,738 | |||||
Gross Profit - GAAP | $ | 6,010 | $ | 6,831 | |||||
Intangible asset amortization | 558 | 566 | |||||||
Gross Profit - Non -GAAP | $ | 6,568 | $ | 7,397 | |||||
Gross Margin Percentages | |||||||||
GAAP | 30.9 | % | 31.4 | % | |||||
Non-GAAP | 33.8 | % | 34.0 | % | |||||
Net loss | $ | (6,823 | ) | $ | (7,809 | ) | |||
Less: | |||||||||
Interest | 1,108 | 1,850 | |||||||
Provision for income taxes | 340 | 306 | |||||||
Acquisition costs | - | 34 | |||||||
Depreciation and amortization | 1,484 | 1,526 | |||||||
Share-based compensation | 821 | 2,169 | |||||||
Loss on revaluation of investment | - | 1,145 | |||||||
Warrant revaluation gain | (259 | ) | (187 | ) | |||||
Adjusted EBITDA | $ | (3,329 | ) | $ | (966 | ) | |||
Net loss per share: | |||||||||
Basic and diluted | $ | (0.89 | ) | $ | (2.50 | ) | |||
Adjusted net loss per share: | |||||||||
Basic and diluted | $ | (0.43 | ) | $ | (0.31 | ) | |||
Shares used in computing | |||||||||
net loss and adjusted EBITDA per share: | |||||||||
Basic and diluted | 7,679 | 3,118 | |||||||
Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses non-GAAP financial measures that exclude from the statement of operations the effects of interest expense, income taxes, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation. These non-GAAP financial measures are non-GAAP gross margin and adjusted EBITDA.
Investor Contact:
Tel: +1 415-217-2632
Lauren@blueshirtgroup.com