“With a year over year revenue increase of over
Financial Highlights | Three Months Ended | Three Months Ended | Twelve Months Ended | Twelve Months Ended | ||||||||
(in millions) | December 31, 2017 | December 31, 2016 | December 31, 2017 | December 31, 2016 | ||||||||
Net revenue | $18.7 | $18.7 | $81.5 | $76.4 | ||||||||
Gross profit | $5.7 | $5.4 | $24.7 | $22.3 | ||||||||
Gross margin (%) | 30.7% | 28.9% | 30.3% | 29.2% | ||||||||
Adjusted EBITDA (1) | $(2.3) | $(2.4) | $(6.6) | $(14.1) | ||||||||
Net loss | $(7.4) | $(7.5) | $(26.2) | $(68.5) |
(1) Non-GAAP financial measure as defined below. See the “Use of GAAP and Non-GAAP Financial Measures” and “Non-GAAP Reconciliations” sections of this announcement below.
Fiscal Year Financial Results:
- Net revenue for 2017 was $81.5 million, compared to net revenue of
$76.4 million for 2016.
- Product revenue for 2017 was $72.8 million, compared to product revenue of
$68.1 million for 2016.
-
- Disk systems revenue was
$52.5 million , compared to$46.8 million for 2016. Disk systems is defined as RDX, SnapServer family, virtual desktop infrastructure, and Glassware derived products. - Tape archive revenue was $20.3 million, compared to
$21.3 million for 2016.
- Disk systems revenue was
- Service revenue was $8.7 million, compared to
$8.3 million for 2016.
- Gross margin for 2017 was 30.3%, compared to 29.2% for 2016. Non-GAAP gross margin for the 2017 was 33.1%, compared to 32.3% for 2016. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the Use of GAAP and Non-GAAP Financial Measures section of this announcement. See also, Non-GAAP Reconciliations” below.
- Operating expenses for 2017 were
$48.6 million , compared to $86.2 million for 2016. Operating expenses included$2.5 million of impairment of acquired intangible assets for 2017, and$34.4 million of impairment of goodwill and acquired intangible assets for 2016.
- Share-based compensation expense for 2017 was
$7.8 million , compared to$9.1 million for 2016. Depreciation and amortization was$6.1 million in 2017, compared to$6.2 million in 2016.
- Net loss for 2017 was $26.2 million, or a loss of $5.26 per share, compared to a net loss of
$68.5 million , or a loss of $34.42 per share, for 2016.
- Adjusted EBITDA for 2017 was a loss of $6.6 million, or a net loss of
$1.32 per share, based on 5.0 million shares outstanding, compared to an adjusted EBITDA of a loss of $14.1 million in 2016, or a net loss of$7.08 per share, based on 2.0 million shares outstanding. Adjusted EBITDA is a non-GAAP financial measure. For information regarding the non-GAAP financial measures discussed in this release, please see “Use of GAAP and Non-GAAP Financial Measures” and "Non-GAAP Reconciliations " below.
- The preceding financial results for the full year of 2017 include contribution from our acquisitions of
Unified ConneXions, Inc andHVE ConneXions, LLC inJanuary 2017 .
Fourth Quarter 2017 Financial Results:
- Net revenue for the fourth quarter of 2017 and 2016 was
$18.7 million .
- Product revenue for the fourth quarter of 2017 was
$16.7 million , compared to$16.8 million for the fourth quarter of 2016.
-
- Disk systems revenue was
$11.9 million , compared to$11.6 million for the fourth quarter of 2016. Disk systems is defined as RDX, SnapServer family, virtual desktop infrastructure, and Glassware derived products. - Tape archive product revenue was
$4.8 million compared to$5.2 million for the fourth quarter of 2016.
- Disk systems revenue was
- Service revenue for the fourth quarter of 2017 was
$2.0 million , compared to$1.9 million in the fourth quarter of 2016.
- Gross margin for the fourth quarter of 2017 was 30.7%, compared to 28.9% for the fourth quarter of 2016. Non-GAAP gross margin for the fourth quarter of 2017 was 33.8%, compared to 31.9% for the fourth quarter of 2016. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the Use of GAAP and Non-GAAP Financial Measures section of this announcement. See also, Non-GAAP Reconciliations” below.
- Operating expenses for the fourth quarter of 2017 were
$14.3 million , compared to$10.8 million for the fourth quarter of 2016. Included in the operating expenses for the fourth quarter of 2017 were$2.5 million of impairment of acquired intangible assets.
- Share-based compensation expense for the fourth quarter of 2017 was
$2.1 million , compared to$1.7 million for the fourth quarter of 2016. Depreciation and amortization was$1.5 million in fourth quarter of 2017 and 2016.
- Net loss for the fourth quarter of 2017 was
$7.4 million , or a net loss of$1.10 per share, compared to a net loss of$7.5 million , or a net loss of$3.57 per share, in the fourth quarter of 2016.
- Adjusted EBITDA (a non-GAAP financial measure) presented in the same manner described above) for the fourth quarter of 2017 was a net loss of
$2.3 million , or a net loss of$0.35 per share, based on 6.7 million weighted average shares outstanding, compared to adjusted EBITDA net loss of$2.4 million , or net loss of$1.16 per share, based on 2.1 million weighted average shares outstanding for the fourth quarter of 2016.
- Cash and cash equivalents at December 31, 2017 were $4.6 million, compared to
$5.1 million at December 31, 2016.
- The preceding financial results for the fourth quarter of 2017 include contribution from our acquisition in
January 2017 .
Investor Conference Call
The Company will not be holding a fourth quarter and fiscal year 2017 earnings conference call.
Use of GAAP and Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure that excludes from the statement of operations the effects of interest expense, income taxes, impairment of goodwill and acquired intangible assets, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation. The Company also uses Non-GAAP gross profit and Non-GAAP gross-margin, non-GAAP financial measures that exclude the effect of intangible asset amortization.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to the most comparable GAAP measures, which are provided in the attached table after the text of this release.
Additional Information
On
Participants in Solicitation
The Company, the Purchaser and their respective executives, officers and directors may be deemed to be participants in the solicitation of proxies from the shareholders of the Company in connection with the proposed transaction. Information about the Company’s executive officers and directors is set forth in its Annual Report on Form 20-F, which was filed with the
About
Safe Harbor Statement
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions that are difficult to predict. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of risks and uncertainties including, without limitation, the entry into the Purchase Agreement with Purchaser, pursuant to which Purchaser proposes to acquire Overland and the Data Protection and Archive business from Sphere 3D; Purchaser’s inability to obtain sufficient financing to fund such acquisition and our inability to meet the closing conditions and to close such acquisition on a timely basis; our inability to obtain additional debt or equity financing or to refinance our debt; any increase in our cash needs; the Company’s ability to maintain listing with the
Investor Contact:
Tel: +1 415-217-2632
Lauren@blueshirtgroup.com
SPHERE 3D CORP. | |||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(Unaudited) |
(Unaudited) |
||||||||||||||||
Net revenue | $ | 18,668 | $ | 18,723 | $ | 81,523 | $ | 76,393 | |||||||||
Cost of revenue | 12,935 | 13,308 | 56,839 | 54,054 | |||||||||||||
Gross profit | 5,733 | 5,415 | 24,684 | 22,339 | |||||||||||||
Operating expenses: | |||||||||||||||||
Sales and marketing | 4,592 | 4,661 | 18,682 | 22,243 | |||||||||||||
Research and development | 1,821 | 1,864 | 7,281 | 8,794 | |||||||||||||
General and administrative | 5,369 | 4,254 | 20,112 | 20,728 | |||||||||||||
Impairment of goodwill and acquired intangible assets | 2,524 | - | 2,524 | 34,398 | |||||||||||||
14,306 | 10,779 | 48,599 | 86,163 | ||||||||||||||
Loss from operations | (8,573 | ) | (5,364 | ) | (23,915 | ) | (63,824 | ) | |||||||||
Interest expense | (621 | ) | (1,211 | ) | (3,391 | ) | (1,981 | ) | |||||||||
Interest expense - related party | (608 | ) | (681 | ) | (2,520 | ) | (3,106 | ) | |||||||||
Other (expense) income, net | (213 | ) | 650 | 2,010 | 1,276 | ||||||||||||
Loss before income taxes | (10,015 | ) | (6,606 | ) | (27,816 | ) | (67,635 | ) | |||||||||
(Benefit from) provision for income taxes | (2,634 | ) | 878 | (1,632 | ) | 825 | |||||||||||
Net loss | $ | (7,381 | ) | $ | (7,484 | ) | $ | (26,184 | ) | $ | (68,460 | ) | |||||
Net loss per share: | |||||||||||||||||
Basic and diluted | $ | (1.10 | ) | $ | (3.57 | ) | $ | (5.26 | ) | $ | (34.42 | ) | |||||
Shares used in computing | |||||||||||||||||
net loss per share: | |||||||||||||||||
Basic and diluted | 6,703 | 2,096 | 4,978 | 1,989 | |||||||||||||
SPHERE 3D CORP. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands) | |||||||
December 31, | December 31, | ||||||
2017 | 2016 | ||||||
(Unaudited) | (Unaudited) | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 4,598 | $ | 5,056 | |||
Accounts receivable, net | 11,482 | 11,591 | |||||
Inventory, net | 8,366 | 10,002 | |||||
Other current assets | 1,829 | 3,621 | |||||
Total current assets | 26,275 | 30,270 | |||||
Property and equipment, net | 2,742 | 3,058 | |||||
Intangible assets, net | 41,473 | 47,728 | |||||
Goodwill | 11,590 | 11,068 | |||||
Other assets | 1,200 | 432 | |||||
Total assets | $ | 83,280 | $ | 92,556 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities | $ | 67,910 | $ | 42,854 | |||
Long-term debt, related party | - | 24,401 | |||||
Deferred income taxes | 1,342 | 3,100 | |||||
Other long-term liabilities | 3,565 | 1,755 | |||||
Total shareholders' equity | 10,463 | 20,446 | |||||
Total liabilities and shareholders' equity | $ | 83,280 | $ | 92,556 | |||
SPHERE 3D CORP. | |||||||||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
Revenue | $ | 18,668 | $ | 18,723 | $ | 81,523 | $ | 76,393 | |||||||||
Gross Profit - GAAP | $ | 5,733 | $ | 5,415 | $ | 24,684 | $ | 22,339 | |||||||||
Intangible asset amortization | 570 | 565 | 2,269 | 2,318 | |||||||||||||
Gross Profit - Non -GAAP | $ | 6,303 | $ | 5,980 | $ | 26,953 | $ | 24,657 | |||||||||
Gross Margin Percentages | |||||||||||||||||
GAAP | 30.7 | % | 28.9 | % | 30.3 | % | 29.2 | % | |||||||||
Non-GAAP | 33.8 | % | 31.9 | % | 33.1 | % | 32.3 | % | |||||||||
Net loss | $ | (7,381 | ) | $ | (7,484 | ) | $ | (26,184 | ) | $ | (68,460 | ) | |||||
Less: | |||||||||||||||||
Interest | 1,229 | 1,892 | 5,911 | 5,087 | |||||||||||||
(Benefit from) provision for income taxes | (2,634 | ) | 878 | (1,632 | ) | 825 | |||||||||||
Impairment of goodwill and acquired intangible assets | 2,524 | - | 2,524 | 34,398 | |||||||||||||
Acquisition costs | - | - | 34 | - | |||||||||||||
Depreciation and amortization | 1,513 | 1,493 | 6,087 | 6,187 | |||||||||||||
Share-based compensation | 2,148 | 1,695 | 7,795 | 9,131 | |||||||||||||
Loss on revaluation of investment | - | - | 1,145 | - | |||||||||||||
Warrant revaluation loss (gain) | 269 | (900 | ) | (2,249 | ) | (1,248 | ) | ||||||||||
Adjusted EBITDA | $ | (2,332 | ) | $ | (2,426 | ) | $ | (6,569 | ) | $ | (14,080 | ) | |||||
Net loss per share: | |||||||||||||||||
Basic and diluted | $ | (1.10 | ) | $ | (3.57 | ) | $ | (5.26 | ) | $ | (34.42 | ) | |||||
Adjusted net loss per share: | |||||||||||||||||
Basic and diluted | $ | (0.35 | ) | $ | (1.16 | ) | $ | (1.32 | ) | $ | (7.08 | ) | |||||
Shares used in computing | |||||||||||||||||
net loss and adjusted EBITDA per share: | |||||||||||||||||
Basic and diluted | 6,703 | 2,096 | 4,978 | 1,989 | |||||||||||||
Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses non-GAAP financial measures that exclude from the statement of operations the effects of interest expense, income taxes, impairment of goodwill and acquired intangible assets, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation. These non-GAAP financial measures are non-GAAP gross margin and adjusted EBITDA.