“This quarter we grew revenue by 17% year-over-year and 12% sequentially from the previous quarter; both signs of the strategic and financial progress we have made,” said
Third Quarter 2017 Financial Results:
Financial Highlights | Three Months Ended | Three Months Ended | Nine Months Ended | Nine Months Ended |
(in millions) | September 30, 2017 | September 30, 2016 | September 30, 2017 | September 30, 2016 |
Net revenue | $21.7 | $18.5 | $62.9 | $57.7 |
Gross profit | $6.7 | $5.2 | $19.0 | $16.9 |
Gross margin (%) | 31.1% | 28.0% | 30.2% | 29.3% |
Adjusted EBITDA (1) | $(0.6) | $(4.0) | $(4.2) | $(11.7) |
Net loss | $(3.5) | $(43.3) | $(18.8) | $(61.0) |
(1) Non-GAAP financial measure as defined below. See the “Use of GAAP and Non-GAAP Financial Measures” and “Non-GAAP Reconciliations” sections of this announcement below. | ||||
- Net revenue for the third quarter of 2017 was
$21.7 million , compared to$18.5 million for the third quarter of 2016, which represented a 17% year-over-year growth in revenue. - Product revenue for the third quarter of 2017 was
$19.6 million , compared to$16.5 million for the third quarter of 2016, representing a 19% year-over-year growth.
• Disk systems revenue was$14.1 million , compared to$11.1 million for the third quarter of 2016. Disk systems is defined as RDX, SnapServer family, virtual desktop infrastructure, and Glassware derived products.
• Tape archive product revenue was$5.5 million , compared to$5.4 million for the third quarter of 2016. - Service revenue was
$2.1 million , compared to$2.0 million in the third quarter of 2016, representing a 5% year-over year growth. - Gross margin for the third quarter of 2017 was 31.1%, compared to 28.0% for the third quarter of 2016. Non-GAAP gross margin for the third quarter of 2017 was 33.7%, compared to 31.1% for the third quarter of 2016. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the Use of GAAP and Non-GAAP Financial Measures section of this announcement. See also, “Non-GAAP Reconciliations” below.
- Operating expenses for the third quarter of 2017 were
$11.2 million , compared to$47.8 million for the third quarter of 2016. Included in the operating expenses for the third quarter of 2016 were$34.4 million in impairment of goodwill and acquired intangible assets. - Share-based compensation expense for the third quarter of 2017 was
$2.0 million , compared to$2.7 million for the third quarter of 2016. Depreciation and amortization was$1.5 million in the third quarter of 2017 and 2016. - Net loss for the third quarter of 2017 was
$3.5 million , or a net loss of$0.59 per share, compared to a net loss of$43.3 million , or a net loss of$21.10 per share, in the third quarter of 2016. - Adjusted EBITDA for the third quarter of 2017 was a net loss of
$0.6 million , or a net loss of$0.11 per share, based on 5.9 million weighted average shares outstanding, compared to adjusted EBITDA net loss of$4.0 million , or net loss of$1.96 per share based on 2.1 million weighted average shares outstanding for the third quarter of 2016. For additional information regarding the non-GAAP financial measures discussed in this release, please see “Use of GAAP and Non-GAAP Financial Measures” and "Non-GAAP Reconciliations" below. - The preceding financial results for the third quarter of 2017 include contribution from our acquisition in
January 2017 .
Nine Months Ended
- Net revenue for the first nine months of 2017 was
$62.9 million , compared to$57.7 million for the first nine months of 2016 which represented a 9% year-over-year growth in revenue. - Product revenue for the first nine months of 2017 was
$56.2 million , compared to$51.2 million for the first nine months of 2016, representing a 10% year-over-year growth.
• Disk systems revenue was$40.6 million , compared to$35.1 million for the first nine months of 2016. Disk systems is defined as RDX, SnapServer family, virtual desktop infrastructure, and Glassware derived products.
• Tape archive product revenue was$15.6 million compared to$16.1 million for the first nine months of 2016. - Service revenue for the first nine months was
$6.7 million , compared to$6.5 million in the first nine months of 2016, representing a 3% year-over-year growth. - Gross margin for the first nine months of 2017 was 30.2%, compared to 29.3% for the first nine months of 2016. Non-GAAP gross margin for the first nine months of 2017 was 32.9%, compared to 32.4% for the first nine months of 2016.
- Operating expenses for the first nine months of 2017 were
$34.3 million , compared to$75.4 million for the first nine months of 2016. Included in the operating expenses for the first nine months of 2016 were$34.4 million in impairment of goodwill and acquired intangible assets. - Share-based compensation expense for the first nine months of 2017 was
$5.6 million , compared to$7.4 million for the first nine months of 2016. Depreciation and amortization was$4.6 million in the first nine months of 2017, compared to$4.7 million in the first nine months of 2016. - Net loss for the first nine months of 2017 was
$18.8 million , or a net loss of$4.28 per share, compared to a net loss of$61.0 million , or a net loss of$31.22 per share, in the first nine months of 2016. - Adjusted EBITDA for the first nine months of 2017 was a net loss of
$4.2 million , or a net loss of$0.96 per share, based on 4.4 million weighted average shares outstanding, compared to adjusted EBITDA net loss of$11.7 million , or net loss of$5.97 per share based on 2.0 million weighted average shares outstanding for the first nine months of 2016. For additional information regarding the non-GAAP financial measures discussed in this release, please see “Use of GAAP and Non-GAAP Financial Measures” and "Non-GAAP Reconciliations" below. - The preceding financial results for the first nine months of 2017 include contribution from our acquisition in
January 2017 .
Shares outstanding and per share numbers contained in this release reflect our 1-for-25 reverse share split that was effected in
Use of GAAP and Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure that excludes from the statement of operations the effects of interest expense, income taxes, impairment of goodwill and acquired intangible assets, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation gain. The Company also uses Non-GAAP gross profit and Non-GAAP gross-margin, non-GAAP financial measures that exclude the effect of intangible asset amortization.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to the most comparable GAAP measures, which are provided in the attached table after the text of this release.
Investor Conference Call:
Sphere 3D will host an investor conference call today at 2:00 p.m. PST (
About
Safe Harbor Statement
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions that are difficult to predict. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of risks and uncertainties including, without limitation, our inability to obtain additional debt or equity financing or to refinance our debt; any increase in our cash needs; the Company’s ability to maintain listing with the
SPHERE 3D CORP. | |||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
Net revenue | $ | 21,679 | $ | 18,459 | $ | 62,855 | $ | 57,670 | |||||||||
Cost of revenue | 14,946 | 13,289 | 43,904 | 40,746 | |||||||||||||
Gross profit | 6,733 | 5,170 | 18,951 | 16,924 | |||||||||||||
Operating expenses: | |||||||||||||||||
Sales and marketing | 4,586 | 5,259 | 14,090 | 17,582 | |||||||||||||
Research and development | 1,793 | 2,222 | 5,460 | 6,930 | |||||||||||||
General and administrative | 4,840 | 5,874 | 14,743 | 16,474 | |||||||||||||
Impairment of goodwill and acquired intangible assets | - | 34,398 | - | 34,398 | |||||||||||||
11,219 | 47,753 | 34,293 | 75,384 | ||||||||||||||
Loss from operations | (4,486 | ) | (42,583 | ) | (15,342 | ) | (58,460 | ) | |||||||||
Interest expense | (519 | ) | (322 | ) | (2,770 | ) | (770 | ) | |||||||||
Interest expense - related party | (614 | ) | (572 | ) | (1,912 | ) | (2,425 | ) | |||||||||
Other income (expense), net | 2,642 | (104 | ) | 2,223 | 626 | ||||||||||||
Loss before income taxes | (2,977 | ) | (43,581 | ) | (17,801 | ) | (61,029 | ) | |||||||||
Provision for (benefit from) income taxes | 504 | (289 | ) | 1,002 | (53 | ) | |||||||||||
Net loss | $ | (3,481 | ) | $ | (43,292 | ) | $ | (18,803 | ) | $ | (60,976 | ) | |||||
Net loss per share: | |||||||||||||||||
Basic and diluted | $ | (0.59 | ) | $ | (21.10 | ) | $ | (4.28 | ) | $ | (31.22 | ) | |||||
Shares used in computing | |||||||||||||||||
net loss per share: | |||||||||||||||||
Basic and diluted | 5,901 | 2,052 | 4,396 | 1,953 | |||||||||||||
SPHERE 3D CORP. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands) | |||||||
September 30, | December 31, | ||||||
2017 | 2016 | ||||||
(Unaudited) | (Unaudited) | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 3,866 | $ | 5,056 | |||
Accounts receivable | 13,063 | 11,591 | |||||
Inventories | 8,605 | 10,002 | |||||
Other current assets | 1,707 | 3,621 | |||||
Total current assets | 27,241 | 30,270 | |||||
Property and equipment, net | 2,854 | 3,058 | |||||
Intangible assets, net | 45,340 | 47,728 | |||||
Goodwill | 11,590 | 11,068 | |||||
Other assets | 807 | 432 | |||||
Total assets | $ | 87,832 | $ | 92,556 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities | $ | 67,452 | $ | 42,854 | |||
Long-term debt — related party, net | - | 24,401 | |||||
Long-term deferred tax liabilities | 3,188 | 3,100 | |||||
Other long-term liabilities | 3,519 | 1,755 | |||||
Shareholders' equity | 13,673 | 20,446 | |||||
Total liabilities and equity | $ | 87,832 | $ | 92,556 | |||
SPHERE 3D CORP. | |||||||||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
Revenue | $ | 21,679 | $ | 18,459 | $ | 62,855 | $ | 57,670 | |||||||||
Gross Profit - GAAP | $ | 6,733 | $ | 5,170 | $ | 18,951 | $ | 16,924 | |||||||||
Intangible asset amortization | 570 | 577 | 1,700 | 1,753 | |||||||||||||
Gross Profit - Non -GAAP | $ | 7,303 | $ | 5,747 | $ | 20,651 | $ | 18,677 | |||||||||
Gross Margin Percentages | |||||||||||||||||
GAAP | 31.1 | % | 28.0 | % | 30.2 | % | 29.3 | % | |||||||||
Non-GAAP | 33.7 | % | 31.1 | % | 32.9 | % | 32.4 | % | |||||||||
Net loss | $ | (3,481 | ) | $ | (43,292 | ) | $ | (18,803 | ) | $ | (60,976 | ) | |||||
Less: | |||||||||||||||||
Interest | 1,133 | 894 | 4,682 | 3,195 | |||||||||||||
Provision for (benefit from) income taxes | 504 | (289 | ) | 1,002 | (53 | ) | |||||||||||
Impairment of goodwill and acquired intangible assets | - | 34,398 | - | 34,398 | |||||||||||||
Acquisition costs | - | - | 34 | - | |||||||||||||
Depreciation and amortization | 1,517 | 1,540 | 4,574 | 4,694 | |||||||||||||
Share-based compensation | 1,981 | 2,733 | 5,647 | 7,436 | |||||||||||||
Loss on revaluation of investment | - | - | 1,145 | - | |||||||||||||
Warrant revaluation gain | (2,283 | ) | - | (2,518 | ) | (348 | ) | ||||||||||
Adjusted EBITDA | $ | (629 | ) | $ | (4,016 | ) | $ | (4,237 | ) | $ | (11,654 | ) | |||||
Net loss per share: | |||||||||||||||||
Basic and diluted | $ | (0.59 | ) | $ | (21.10 | ) | $ | (4.28 | ) | $ | (31.22 | ) | |||||
Adjusted net loss per share: | |||||||||||||||||
Basic and diluted | $ | (0.11 | ) | $ | (1.96 | ) | $ | (0.96 | ) | $ | (5.97 | ) | |||||
Shares used in computing | |||||||||||||||||
net loss and adjusted EBITDA per share: | |||||||||||||||||
Basic and diluted | 5,901 | 2,052 | 4,396 | 1,953 | |||||||||||||
Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses non-GAAP financial measures that exclude from the statement of operations the effects of interest expense, income taxes, impairment of goodwill and acquired intangible assets, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation gain. These non-GAAP financial measures are non-GAAP gross margin and adjusted EBITDA.
Investor Contact:
Tel: +1 415-217-2632
Lauren@blueshirtgroup.com