Third Quarter 2018 Financial Results:
- Net revenue for the third quarter of 2018 was
$15.9 million , compared to$21.7 million for the third quarter of 2017.
- Product revenue for the third quarter of 2018 was
$13.9 million , compared to$19.6 million for the third quarter of 2017. The overall decrease in product revenue is primarily due to an increase of approximately$5.7 million of backlog at the end of the third quarter of 2018 compared with the third quarter of 2017 primarily due to the inability to acquire, on a timely basis, adequate supply of product to meet customer demand within the quarter.- Disk systems revenue was
$10.1 million , compared to$14.1 million for the third quarter of 2017. Disk systems is defined as RDX, SnapServer family, virtual desktop infrastructure, and Glassware derived products. - Tape archive product revenue was
$3.8 million compared to$5.5 million for the third quarter of 2017.
- Disk systems revenue was
- Service revenue was
$2.0 million for the third quarter of 2018 compared to$2.1 million for the third quarter of 2017.
- Gross margin for the third quarter of 2018 was 30.4%, compared to 31.1% for the third quarter of 2017. Non-GAAP gross margin for the third quarter of 2018 was 33.9%, compared to 33.7% for the third quarter of 2017. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the Use of GAAP and Non-GAAP Financial Measures section of this announcement. See also, “Non-GAAP Reconciliations” below.
- Operating expenses for the third quarter of 2018 were
$7.7 million , compared to$11.2 million for the third quarter of 2017.
- Share-based compensation expense for the third quarter of 2018 was
$0.3 million , compared to$2.0 million for the third quarter of 2017. Depreciation and amortization was$0.9 million for the third quarter of 2018, compared to$1.5 million for the third quarter of 2017.
- Adjusted EBITDA for the third quarter of 2018 was a net loss of
$1.8 million , or a net loss of$0.95 per share, based on 1.9 million weighted average shares outstanding, compared to adjusted EBITDA net loss of$0.6 million , or a net loss of$0.85 per share, based on 0.7 million weighted average shares outstanding for the third quarter of 2017. Adjusted EBITDA is a non-GAAP measure presented as net loss before interest expense, income taxes, depreciation and amortization, share-based compensation, and warrant revaluation gain. For additional information regarding the non-GAAP financial measures discussed in this release, please see “Use of GAAP and Non-GAAP Financial Measures” and "Non-GAAP Reconciliations " below.
- Net loss for the third quarter of 2018 was
$4.9 million , or a net loss of$2.53 per share, compared to a net loss of$3.5 million , or a net loss of$4.72 per share, for the third quarter of 2017.
Nine Months Ended
- Net revenue for the first nine months of 2018 was
$53.8 million , compared to$62.9 million for the first nine months of 2017.
- Product revenue for the first nine months of 2018 was
$47.6 million , compared to$56.2 million for the first nine months of 2017. The overall decrease in product revenue is primarily due to an increase of approximately$5.7 million of backlog at the end of the third quarter of 2018 compared with the third quarter of 2017 primarily due to the inability to acquire, on a timely basis, adequate supply of product to meet customer demand within the quarter.- Disk systems revenue was
$35.9 million , compared to$40.6 million for the first nine months of 2017. Disk systems is defined as RDX, SnapServer family, virtual desktop infrastructure, and Glassware derived products. - Tape archive product revenue was
$11.7 million compared to$15.6 million for the first nine months of 2017.
- Disk systems revenue was
- Service revenue was
$6.2 million in the first nine months of 2018 compared to$6.7 million for the first nine months of 2017.
- Gross margin for the first nine months of 2018 was 30.8%, compared to 30.2% for the first nine months of 2017. Non-GAAP gross margin for the first nine months of 2018 was 33.9%, compared to 32.9% for the first nine months of 2017. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the Use of GAAP and Non-GAAP Financial Measures section of this announcement. See also, “Non-GAAP Reconciliations” below.
- Operating expenses for the first nine months of 2018 were
$27.9 million , compared to$34.3 million for the first nine months of 2017.
- Share-based compensation expense for the first nine months of 2018 was
$1.5 million , compared to$5.6 million for the first nine months of 2017. Depreciation and amortization was$3.3 million for the first nine months of 2018, compared to$4.6 million for the first nine months of 2017.
- Adjusted EBITDA for the first nine months of 2018 was a net loss of
$7.0 million , or a net loss of$4.58 per share, based on 1.5 million weighted average shares outstanding, compared to adjusted EBITDA net loss of$4.2 million , or a net loss of$7.70 per share, based on 0.6 million weighted average shares outstanding for the first nine months of 2017. Adjusted EBITDA is a non-GAAP measure presented as net loss before interest expense, income taxes, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation gain. For additional information regarding the non-GAAP financial measures discussed in this release, please see “Use of GAAP and Non-GAAP Financial Measures” and "Non-GAAP Reconciliations " below.
- Net loss for the first nine months of 2018 was
$17.7 million , or a net loss of$11.55 per share, compared to a net loss of$18.8 million , or a net loss of$34.19 per share, for the first nine months of 2017.
Investor Conference Call:
Use of GAAP and Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure that excludes from the consolidated statement of operations the effects of interest expense, income taxes, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation gain. The Company also uses Non-GAAP gross profit and Non-GAAP gross-margin, non-GAAP financial measures that exclude the effect of intangible asset amortization.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to the most comparable GAAP measures, which are provided in the attached table after the text of this release.
About
Safe Harbor Statement
This press release contains forward–looking statements, which include, among others, Sphere 3D’s expectations, beliefs, plans, objectives, prospects, financial condition, assumptions or future events or performance, that may involve risks, uncertainties, and assumptions concerning the Company’s business and products, including the entry into the Purchase Agreement with Purchaser, pursuant to which Purchaser proposes to acquire Overland and the Data Protection and Archive business from
Investor Contact:
+1-408-283-4731
Investor.relations@sphere3d-overland.com
SPHERE 3D CORP. | |||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
Net revenue | $ | 15,891 | $ | 21,679 | $ | 53,800 | $ | 62,855 | |||||||||
Cost of revenue | 11,056 | 14,946 | 37,234 | 43,904 | |||||||||||||
Gross profit | 4,835 | 6,733 | 16,566 | 18,951 | |||||||||||||
Operating expenses: | |||||||||||||||||
Sales and marketing | 3,303 | 4,586 | 11,707 | 14,090 | |||||||||||||
Research and development | 694 | 1,793 | 3,011 | 5,460 | |||||||||||||
General and administrative | 3,735 | 4,840 | 13,186 | 14,743 | |||||||||||||
7,732 | 11,219 | 27,904 | 34,293 | ||||||||||||||
Loss from operations | (2,897 | ) | (4,486 | ) | (11,338 | ) | (15,342 | ) | |||||||||
Interest expense | (682 | ) | (519 | ) | (2,141 | ) | (2,770 | ) | |||||||||
Interest expense - related party | (882 | ) | (614 | ) | (2,815 | ) | (1,912 | ) | |||||||||
Other (expense) income, net | (66 | ) | 2,642 | (229 | ) | 2,223 | |||||||||||
Loss before income taxes | (4,527 | ) | (2,977 | ) | (16,523 | ) | (17,801 | ) | |||||||||
Provision for income taxes | 325 | 504 | 1,154 | 1,002 | |||||||||||||
Net loss | $ | (4,852 | ) | $ | (3,481 | ) | $ | (17,677 | ) | $ | (18,803 | ) | |||||
Net loss per share: | |||||||||||||||||
Basic and diluted | $ | (2.53 | ) | $ | (4.72 | ) | $ | (11.55 | ) | $ | (34.19 | ) | |||||
Shares used in computing | |||||||||||||||||
net loss per share: | |||||||||||||||||
Basic and diluted | 1,917 | 738 | 1,531 | 550 | |||||||||||||
SPHERE 3D CORP. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands) | |||||||
September 30, | December 31, | ||||||
2018 | 2017 | ||||||
(Unaudited) | (Unaudited) | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 2,081 | $ | 4,598 | |||
Accounts receivable, net | 7,298 | 11,482 | |||||
Inventories | 8,000 | 8,366 | |||||
Other current assets | 1,621 | 1,829 | |||||
Total current assets | 19,000 | 26,275 | |||||
Property and equipment, net | 2,349 | 2,742 | |||||
Intangible assets, net | 38,409 | 41,473 | |||||
Goodwill | 11,590 | 11,590 | |||||
Other assets | 1,172 | 1,200 | |||||
Total assets | $ | 72,520 | $ | 83,280 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities | $ | 68,161 | $ | 67,910 | |||
Deferred income taxes | 1,309 | 1,342 | |||||
Other long-term liabilities | 2,343 | 3,565 | |||||
Total shareholders' equity | 707 | 10,463 | |||||
Total liabilities and shareholders' equity | $ | 72,520 | $ | 83,280 | |||
SPHERE 3D CORP. | ||||||||||||||||
NON-GAAP RECONCILIATIONS | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Revenue | $ | 15,891 | $ | 21,679 | $ | 53,800 | $ | 62,855 | ||||||||
Gross Profit - GAAP | $ | 4,835 | $ | 6,733 | $ | 16,566 | $ | 18,951 | ||||||||
Intangible asset amortization | 554 | 570 | 1,666 | 1,700 | ||||||||||||
Gross Profit - Non -GAAP | $ | 5,389 | $ | 7,303 | $ | 18,232 | $ | 20,651 | ||||||||
Gross Margin Percentages | ||||||||||||||||
GAAP | 30.4 | % | 31.1 | % | 30.8 | % | 30.2 | % | ||||||||
Non-GAAP | 33.9 | % | 33.7 | % | 33.9 | % | 32.9 | % | ||||||||
Net loss | $ | (4,852 | ) | $ | (3,481 | ) | $ | (17,677 | ) | $ | (18,803 | ) | ||||
Less: | ||||||||||||||||
Interest expense | 1,564 | 1,133 | 4,956 | 4,682 | ||||||||||||
Provision for income taxes | 325 | 504 | 1,154 | 1,002 | ||||||||||||
Acquisition costs | - | - | - | 34 | ||||||||||||
Depreciation and amortization | 888 | 1,517 | 3,298 | 4,574 | ||||||||||||
Share-based compensation | 255 | 1,981 | 1,520 | 5,647 | ||||||||||||
Loss on revaluation of investment | - | - | - | 1,145 | ||||||||||||
Warrant revaluation gain | - | (2,283 | ) | (259 | ) | (2,518 | ) | |||||||||
Adjusted EBITDA | $ | (1,820 | ) | $ | (629 | ) | $ | (7,008 | ) | $ | (4,237 | ) | ||||
Net loss per share: | ||||||||||||||||
Basic and diluted | $ | (2.53 | ) | $ | (4.72 | ) | $ | (11.55 | ) | $ | (34.19 | ) | ||||
Adjusted net loss per share: | ||||||||||||||||
Basic and diluted | $ | (0.95 | ) | $ | (0.85 | ) | $ | (4.58 | ) | $ | (7.70 | ) | ||||
Shares used in computing | ||||||||||||||||
net loss and adjusted EBITDA per share: | ||||||||||||||||
Basic and diluted | 1,917 | 738 | 1,531 | 550 | ||||||||||||