“Through our focus and consistent efforts to drive adoption of our storage and virtualization technologies, Sphere3D remains poised for growth in the second half of the year,” said
Second Quarter 2016 Financial Results:
- Net revenue for the second quarter of 2016 was
$19.6 million , compared to$18.4 million for the second quarter of 2015. - Product revenue for the second quarter of 2016 was
$17.5 million , compared to$15.6 million for the second quarter of 2015.- Disk systems revenue was
$11.8 million , compared to$8.6 million for the second quarter of 2015. Disk systems is defined as RDX, SnapServer family, V3 virtual desktop infrastructure, and Glassware-derived products. - Tape archive revenue was
$5.7 million , compared to$7.0 million for the second quarter of 2015. - Service revenue was
$2.1 million , compared to$2.8 million for the second quarter of 2015.
- Disk systems revenue was
- Gross margin for the second quarter of 2016 was 29.6%, compared to 31.5% for the second quarter of 2015. Non-GAAP gross margin for the second quarter of 2016 was 32.6% compared to 34.9% for the second quarter of 2015. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the “Use of GAAP and Non-GAAP Financial Measures” section of this announcement. See also, “Non-GAAP Reconciliations” below.
- Operating expenses for the second quarter of 2016 were
$13.8 million , compared to$14.4 million for the second quarter of 2015. - Share-based compensation expense for the second quarter of 2016 was
$2.1 million , compared to$0.6 million for the second quarter of 2015. Depreciation and amortization was$1.6 million in the second quarter of 2016, compared to$1.9 million in the second quarter of 2015. - Adjusted EBITDA for the second quarter of 2016 was a net loss of
$4.6 million , or an adjusted EBITDA net loss of$0.09 per share, based on 49.4 million weighted average shares outstanding, compared to adjusted EBITDA net loss of$5.3 million , or adjusted EBITDA net loss of$0.15 per share, based on 35.9 million weighted average shares outstanding for the second quarter of 2015. Adjusted EBITDA is a non-GAAP measure presented as net loss before interest expense, income taxes, depreciation and amortization, share-based compensation and warrant liability revaluation. For additional information regarding the non-GAAP financial measures discussed in this release, please see “Use of GAAP and Non-GAAP Financial Measures” and "Non-GAAP Reconciliations" below. - Net loss for the second quarter of 2016 was
$9.6 million , or a net loss of$0.19 per share, compared to a net loss of$8.9 million , or a net loss of$0.25 per share, in the second quarter of 2015. - Cash and cash equivalents at June 30, 2016 were $4.3 million. In
April 2016 , the Company entered into a Credit Agreement withOpus Bank for a term loan in the amount of$10.0 million and a credit facility in the amount of$10.0 million . A portion of the proceeds were used for pay off of the Company’s two credit facilities inApril 2016 , which were recorded as current debt atMarch 31, 2016 , and the remainder of the proceeds will be used for working capital and general business requirements. These prior credit facilities were terminated upon repayment of the outstanding balances. InApril 2016 , the Company modified its convertible note with a related party, pursuant to which the holder made an additional advance of$5.0 million to the Company, bringing the outstanding balance to$24.5 million . AtJune 30, 2016 , the Company had$8.2 million outstanding under its credit facility,$10.0 million outstanding under its term loan, and$24.5 million outstanding under its convertible note from a related party.
The preceding financial results for the second quarter of 2016 include contribution from our purchase of RDX assets from
Use of GAAP and Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure that excludes from the statement of operations the effects of interest expense, income taxes, depreciation and amortization, share-based compensation and warrant liability revaluation. The Company also uses Non-GAAP gross profit and Non-GAAP gross-margin, non-GAAP financial measures that exclude the effect of intangible asset amortization.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to the most comparable GAAP measures, which are provided in the attached table after the text of this release.
Investor Conference Call:
About
Safe Harbor Statement
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions that are difficult to predict. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of risks and uncertainties including, without limitation, our inability to comply with the covenants in our credit facilities or to obtain additional debt or equity financing; any increase in our future cash needs; the Company’s ability to regain compliance with the minimum bid price requirement of the
SPHERE 3D CORP. | ||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||||||
Net revenue | $ | 19,592 | $ | 18,402 | $ | 39,211 | $ | 38,500 | ||||||||||
Cost of revenue | 13,794 | 12,597 | 27,457 | 26,754 | ||||||||||||||
Gross profit | 5,798 | 5,805 | 11,754 | 11,746 | ||||||||||||||
Operating expenses: | ||||||||||||||||||
Sales and marketing | 6,270 | 5,496 | 12,323 | 11,110 | ||||||||||||||
Research and development | 2,266 | 2,724 | 4,708 | 4,914 | ||||||||||||||
General and administrative | 5,289 | 6,133 | 10,600 | 11,926 | ||||||||||||||
13,825 | 14,353 | 27,631 | 27,950 | |||||||||||||||
Loss from operations | (8,027 | ) | (8,548 | ) | (15,877 | ) | (16,204 | ) | ||||||||||
Interest expense - related party | (925 | ) | (777 | ) | (1,853 | ) | (1,318 | ) | ||||||||||
Interest expense | (336 | ) | (83 | ) | (448 | ) | (161 | ) | ||||||||||
Other income (expense), net | (229 | ) | 680 | 730 | (534 | ) | ||||||||||||
Loss before income taxes | (9,517 | ) | (8,728 | ) | (17,448 | ) | (18,217 | ) | ||||||||||
Provision for taxes | 98 | 128 | 236 | 181 | ||||||||||||||
Net loss | $ | (9,615 | ) | $ | (8,856 | ) | $ | (17,684 | ) | $ | (18,398 | ) | ||||||
Net loss per share: | ||||||||||||||||||
Basic and diluted | $ | (0.19 | ) | $ | (0.25 | ) | $ | (0.37 | ) | $ | (0.52 | ) | ||||||
Shares used in computing | ||||||||||||||||||
net loss per share: | ||||||||||||||||||
Basic and diluted | 49,444 | 35,892 | 47,596 | 35,450 | ||||||||||||||
SPHERE 3D CORP. | |||||||||
SELECTED BALANCE SHEETS INFORMATION | |||||||||
(In thousands) | |||||||||
June 30, | December 31, | ||||||||
2016 | 2015 | ||||||||
(Unaudited) | (Unaudited) | ||||||||
ASSETS | |||||||||
Cash and cash equivalents | $ | 4,324 | $ | 8,661 | |||||
Accounts receivable | 12,302 | 13,401 | |||||||
Inventories | 12,034 | 11,326 | |||||||
Other current assets | 2,417 | 3,155 | |||||||
Total current assets | 31,077 | 36,543 | |||||||
Property and equipment, net | 3,620 | 3,972 | |||||||
Intangible assets, net | 51,630 | 54,019 | |||||||
Goodwill | 44,296 | 44,132 | |||||||
Other assets | 451 | 445 | |||||||
Total assets | $ | 131,074 | $ | 139,111 | |||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities | $ | 23,662 | $ | 46,397 | |||||
Long-term debt — related party, net | 24,094 | 19,500 | |||||||
Long-term debt, net | 17,155 | - | |||||||
Long-term deferred tax liabilities | 2,821 | 2,755 | |||||||
Other long-term liabilities | 1,813 | 2,319 | |||||||
Shareholders' equity | 61,529 | 68,140 | |||||||
Total liabilities and equity | $ | 131,074 | $ | 139,111 | |||||
SPHERE 3D CORP. | |||||||||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||||||||
(In thousands except per share data) | |||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||
Revenue | $ | 19,592 | $ | 18,402 | $ | 39,211 | $ | 38,500 | |||||||||
Gross Profit - GAAP | $ | 5,798 | $ | 5,805 | $ | 11,754 | $ | 11,746 | |||||||||
Intangible asset amortization | 592 | 625 | 1,176 | 1,257 | |||||||||||||
Gross Profit - Non -GAAP | $ | 6,390 | $ | 6,430 | $ | 12,930 | $ | 13,003 | |||||||||
Gross Margin Percentages | |||||||||||||||||
GAAP | 29.6 | % | 31.5 | % | 30.0 | % | 30.5 | % | |||||||||
Non-GAAP | 32.6 | % | 34.9 | % | 33.0 | % | 33.8 | % | |||||||||
Net loss | $ | (9,615 | ) | $ | (8,856 | ) | $ | (17,684 | ) | $ | (18,398 | ) | |||||
Less: | |||||||||||||||||
Interest | 1,261 | 860 | 2,301 | 1,479 | |||||||||||||
Provision for taxes | 98 | 128 | 236 | 181 | |||||||||||||
Depreciation and amortization | 1,578 | 1,935 | 3,154 | 3,928 | |||||||||||||
Share-based compensation | 2,141 | 587 | 4,703 | 1,322 | |||||||||||||
Warrant revaluation gain | (22 | ) | - | (348 | ) | - | |||||||||||
Adjusted EBITDA | $ | (4,559 | ) | $ | (5,346 | ) | $ | (7,638 | ) | $ | (11,488 | ) | |||||
Net loss per share: | |||||||||||||||||
Basic and diluted | $ | (0.19 | ) | $ | (0.25 | ) | $ | (0.37 | ) | $ | (0.52 | ) | |||||
Adjusted Net loss per share: | |||||||||||||||||
Basic and diluted | $ | (0.09 | ) | $ | (0.15 | ) | $ | (0.16 | ) | $ | (0.32 | ) | |||||
Shares used in computing | |||||||||||||||||
net loss and adjusted EBITDA per share: | |||||||||||||||||
Basic and diluted | 49,444 | 35,892 | 47,596 | 35,450 | |||||||||||||
Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses non-GAAP financial measures that exclude from the statement of operations the effects of interest expense, income taxes, depreciation and amortization, share-based compensation, and warrant revaluation gain. These non-GAAP financial measures are non-GAAP gross margin and adjusted EBITDA.
Investor Contact:The Blueshirt Group Mike Bishop Tel: +1 415-217-4968 mike@blueshirtgroup.com