Financial Highlights | Three Months Ended | Six Months Ended | ||
(in millions) | June 30, 2018 |
June 30, 2017 |
June 30, 2018 |
June 30, 2017 |
Net revenue | $18.5 | $19.4 | $37.9 | $41.2 |
Gross profit | $5.7 | $5.4 | $11.7 | $12.2 |
Gross margin (%) | 31.0% | 27.7% | 30.9% | 29.7% |
Adjusted EBITDA (1) | $(1.9) | $(2.6) | $(5.2) | $(3.6) |
Net loss | $(6.0) | $(7.5) | $(12.8) | $(15.3) |
(1) | Non-GAAP measure as defined below. See the “Use of GAAP and Non-GAAP Financial Measures” and “Non-GAAP Reconciliations” sections of this announcement below. |
Second Quarter 2018 Financial Results:
• Net revenue for the second quarter of 2018 was
• Product revenue for the second quarter of 2018 was
- Disk systems revenue was
$12.7 million , compared to$11.5 million for the second quarter of 2017. Disk systems is defined as RDX, SnapServer family, virtual desktop infrastructure, and Glassware derived products. - Tape archive product revenue was
$3.6 million compared to$5.6 million for the second quarter of 2017.
• Service revenue was
• Gross margin for the second quarter of 2018 was 31.0%, compared to 27.7% for the second quarter of 2017. Non-GAAP gross margin for the second quarter of 2018 was 34.0%, compared to 30.6% for the second quarter of 2017. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the Use of GAAP and Non-GAAP Financial Measures section of this announcement. See also, “Non-GAAP Reconciliations” below.
• Operating expenses for the second quarter of 2018 were
• Share-based compensation expense for the second quarter of 2018 was
• Adjusted EBITDA for the second quarter of 2018 was a net loss of
• Net loss for the second quarter of 2018 was
Six Months Ended
• Net revenue for the first six months of 2018 was
• Product revenue for the first six months of 2018 was
- Disk systems revenue was
$25.8 million , compared to$26.5 million for the first six months of 2017. Disk systems is defined as RDX, SnapServer family, virtual desktop infrastructure, and Glassware derived products. - Tape archive product revenue was
$7.9 million compared to$10.0 million for the first six months of 2017.
• Service revenue was
• Gross margin for the first six months of 2018 was 30.9%, compared to 29.7% for the first six months of 2017. Non-GAAP gross margin for the first six months of 2018 was 33.9%, compared to 32.4% for the first six months of 2017. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the Use of GAAP and Non-GAAP Financial Measures section of this announcement. See also, “Non-GAAP Reconciliations” below.
• Operating expenses for the first six months of 2018 were
• Share-based compensation expense for the first six months of 2018 was
• Adjusted EBITDA for the first six months of 2018 was a net loss of
• Net loss for the first six months of 2018 was
Investor Conference Call:
Use of GAAP and Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure that excludes from the consolidated statement of operations the effects of interest expense, income taxes, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation gain. The Company also uses Non-GAAP gross profit and Non-GAAP gross-margin, non-GAAP financial measures that exclude the effect of intangible asset amortization.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to the most comparable GAAP measures, which are provided in the attached table after the text of this release.
Additional Information
As previously disclosed, on
About
Safe Harbor Statement
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions that are difficult to predict. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of risks and uncertainties including, without limitation, our inability to resolve our existing defaults under our credit and debt facilities, our inability to obtain additional debt or equity financing or to refinance our debt; our inability to consummate the sale of Overland Storage pursuant to the Share Purchase Agreement we entered into on
Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses non-GAAP financial measures that exclude from the consolidated statement of operations the effects of interest expense, income taxes, acquisition costs, depreciation and amortization, share-based compensation, loss on revaluation of investment, and warrant revaluation gain. These non-GAAP financial measures are non-GAAP gross margin and adjusted EBITDA.
Investor Contact:
+1-408-283-4731
Investor.relations@sphere3d-overland.com
SPHERE 3D CORP. |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(In thousands, except per share data) |
|||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||
Net revenue | $ | 18,461 | $ | 19,438 | $ | 37,909 | $ | 41,176 | |||||||
Cost of revenue | 12,740 | 14,051 | 26,178 | 28,958 | |||||||||||
Gross profit | 5,721 | 5,387 | 11,731 | 12,218 | |||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing | 4,014 | 4,707 | 8,404 | 9,504 | |||||||||||
Research and development | 1,029 | 1,896 | 2,317 | 3,667 | |||||||||||
General and administrative | 4,030 | 4,914 | 9,451 | 9,903 | |||||||||||
9,073 | 11,517 | 20,172 | 23,074 | ||||||||||||
Loss from operations | (3,352 | ) | (6,130 | ) | (8,441 | ) | (10,856 | ) | |||||||
Interest expense | (1,006 | ) | (1,061 | ) | (1,459 | ) | (2,251 | ) | |||||||
Interest expense - related party | (1,278 | ) | (638 | ) | (1,933 | ) | (1,298 | ) | |||||||
Other income (expense), net | 123 | 508 | (163 | ) | (419 | ) | |||||||||
Loss before income taxes | (5,513 | ) | (7,321 | ) | (11,996 | ) | (14,824 | ) | |||||||
Provision for income taxes | 489 | 192 | 829 | 498 | |||||||||||
Net loss | $ | (6,002 | ) | $ | (7,513 | ) | $ | (12,825 | ) | $ | (15,322 | ) | |||
Net loss per share: | |||||||||||||||
Basic and diluted | $ | (0.44 | ) | $ | (1.81 | ) | $ | (1.20 | ) | $ | (4.22 | ) | |||
Shares used in computing | |||||||||||||||
net loss per share: | |||||||||||||||
Basic and diluted | 13,651 | 4,140 | 10,681 | 3,631 |
SPHERE 3D CORP. | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(In thousands) | |||||
June 30, | December 31, | ||||
2018 | 2017 | ||||
(Unaudited) | (Unaudited) | ||||
ASSETS | |||||
Cash and cash equivalents | $ | 2,858 | $ | 4,598 | |
Accounts receivable, net | 8,849 | 11,482 | |||
Inventories | 7,377 | 8,366 | |||
Other current assets. | 2,151 | 1,829 | |||
Total current assets | 21,235 | 26,275 | |||
Property and equipment, net | 2,448 | 2,742 | |||
Intangible assets, net | 39,181 | 41,473 | |||
Goodwill | 11,590 | 11,590 | |||
Other assets | 1,325 | 1,200 | |||
Total assets | $ | 75,779 | $ | 83,280 | |
LIABILITIES AND EQUITY | |||||
Current liabilities | $ | 66,748 | $ | 67,910 | |
Deferred income taxes | 1,316 | 1,342 | |||
Other long-term liabilities | 2,529 | 3,565 | |||
Total shareholders' equity | 5,186 | 10,463 | |||
Total liabilities and shareholders' equity | $ | 75,779 | $ | 83,280 |
SPHERE 3D CORP. | |||||||||||||||
NON-GAAP RECONCILIATIONS | |||||||||||||||
(In thousands, except per share data) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||
Revenue | $ | 18,461 | $ | 19,438 | $ | 37,909 | $ | 41,176 | |||||||
Gross Profit - GAAP | $ | 5,721 | $ | 5,387 | $ | 11,731 | $ | 12,218 | |||||||
Intangible asset amortization | 555 | 564 | 1,113 | 1,130 | |||||||||||
Gross Profit - Non -GAAP | $ | 6,276 | $ | 5,951 | $ | 12,844 | $ | 13,348 | |||||||
Gross Margin Percentages | |||||||||||||||
GAAP | 31.0% | 27.7% | 30.9% | 29.7% | |||||||||||
Non-GAAP | 34.0% | 30.6% | 33.9% | 32.4% | |||||||||||
Net loss | $ | (6,002 | ) | $ | (7,513 | ) | $ | (12,825 | ) | $ | (15,322 | ) | |||
Less: | |||||||||||||||
Interest | 2,284 | 1,699 | 3,392 | 3,549 | |||||||||||
Provision for income taxes | 489 | 192 | 829 | 498 | |||||||||||
Acquisition costs | - | - | - | 34 | |||||||||||
Depreciation and amortization | 926 | 1,531 | 2,410 | 3,057 | |||||||||||
Share-based compensation | 444 | 1,497 | 1,265 | 3,666 | |||||||||||
Loss on revaluation of investment | - | - | - | 1,145 | |||||||||||
Warrant revaluation gain | - | (48 | ) | (259 | ) | (235 | ) | ||||||||
Adjusted EBITDA | $ | (1,859 | ) | $ | (2,642 | ) | $ | (5,188 | ) | $ | (3,608 | ) | |||
Net loss per share: | |||||||||||||||
Basic and diluted | $ | (0.44 | ) | $ | (1.81 | ) | $ | (1.20 | ) | $ | (4.22 | ) | |||
Adjusted net loss per share: | |||||||||||||||
Basic and diluted | $ | (0.14 | ) | $ | (0.64 | ) | $ | (0.49 | ) | $ | (0.99 | ) | |||
Shares used in computing | |||||||||||||||
net loss and adjusted EBITDA per share: | |||||||||||||||
Basic and diluted | 13,651 | 4,140 | 10,681 | 3,631 |