“In the fall of 2016 we articulated a plan to provide for a solid foundation for growth,” said
Fourth Quarter 2016 Financial Results:
- Net revenue for the fourth quarter of 2016 was
$18.7 million , compared to$18.9 million for the fourth quarter of 2015.
- Product revenue for the fourth quarter of 2016 was
$16.8 million , compared to$16.6 million for the fourth quarter of 2015.
- Disk systems revenue was$11.6 million , compared to$11.2 million for the fourth quarter of 2015. Disk systems is defined as RDX, SnapServer family, V3 virtual desktop infrastructure, and Glassware derived products.
- Tape archive product revenue was$5.2 million compared to$5.4 million for the fourth quarter of 2015.
- Service revenue was$1.9 million , compared to$2.3 million in the fourth quarter of 2015. - Gross margin for the fourth quarter of 2016 was 28.9%, compared to 28.5% for the fourth quarter of 2015. Non-GAAP gross margin for the fourth quarter of 2016 and 2015 was 31.9%. Our methodology for determining non-GAAP gross margin, which excludes the effect of intangible asset amortization from gross profit, is described in the "Use of GAAP and Non-GAAP Financial Measures" section of this announcement. See also, "Non-GAAP Reconciliations” below.
- Operating expenses for the fourth quarter of 2016 were
$10.8 million , compared to$25.0 million for the fourth quarter of 2015. Included in the operating expenses for the fourth quarter of 2015 was$10.7 million in impairment of acquired intangible assets.
- Share-based compensation expense for the fourth quarter of 2016 was
$1.7 million , compared to$3.1 million for the fourth quarter of 2015. Depreciation and amortization was$1.5 million in fourth quarter of 2016, compared to$1.7 million in the fourth quarter of 2015. - Adjusted EBITDA for the fourth quarter of 2016 was a net loss of
$2.4 million , or a net loss of$0.05 per share, based on 52.4 million weighted average shares outstanding, compared to adjusted EBITDA net loss of$4.4 million , or net loss of$0.10 per share based on 42.2 million weighted average shares outstanding for the fourth quarter of 2015. Adjusted EBITDA is a non-GAAP measure presented as net loss before interest expense, income taxes, impairment of goodwill and acquired intangible assets, acquisition costs, depreciation and amortization, share-based compensation, and warrant revaluation gain. For additional information regarding the non-GAAP financial measures discussed in this release, please see “Use of GAAP and Non-GAAP Financial Measures” and "Non-GAAP Reconciliations " below. - Net loss for the fourth quarter of 2016 was
$7.5 million , or a net loss of$0.14 per share, compared to a net loss of$18.6 million , or a net loss of$0.44 per share, in the fourth quarter of 2015.
Fiscal Year Financial Results:
- Net revenue for 2016 was
$76.4 million , compared to net revenue of$76.2 million for the full year of 2015. - Product revenue for 2016 was
$68.1 million , compared to product revenue of$65.5 million for the full year of 2015.
- Disk Systems revenue was$46.8 million , compared to$39.8 million for the full year of 2015. Disk systems is defined as RDX, SnapServer family, V3 virtual desktop infrastructure, and Glassware derived products.
- Tape archive revenue was$21.3 million , compared to$25.7 million for the full year of 2015.
- Service revenue was$8.3 million , compared to$10.7 million for the full year of 2015. - Gross margin for 2016 was 29.2% compared to 29.7% for 2015.
- Operating expenses for 2016 were
$86.2 million , which included$34.4 million in impairment of goodwill and acquired intangible assets. Operating expenses for 2015 were$67.5 million , which included$10.7 million in impairment of acquired intangible assets. - Share-based compensation expense for 2016 was
$9.1 million , compared to$7.2 million for 2015. Depreciation and amortization was$6.2 million in 2016, compared to$7.5 million in 2015. - On a non-GAAP basis, adjusted EBITDA (presented in the same manner described above) for 2016 was a loss of
$14.1 million , or a net loss of$0.28 per share, based on 49.7 million shares outstanding, compared to an adjusted EBITDA of a loss of$20.5 million in 2015, or a net loss of$0.54 per share, based on 38.0 million shares outstanding. - Net loss for 2016 was
$68.5 million which included$34.4 million in impairment of goodwill and acquired intangible assets, or a loss of$1.38 per share, compared to a net loss of$47.2 million which included$10.7 million in impairment of acquired intangible assets, or a loss of$1.24 per share for 2015. - Cash and cash equivalents at
December 31, 2016 were$5.1 million , compared to cash and cash equivalents of$8.7 million atDecember 31, 2015 .
The Company intends to return to its normal financial results and conference call schedule with the first quarter of 2017.
Use of GAAP and Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses Adjusted EBITDA, a non-GAAP financial measure that excludes from the statement of operations the effects of interest expense, income taxes, impairment of goodwill and acquired intangible assets, acquisition costs, depreciation and amortization, share-based compensation and warrant revaluation gain. The Company also uses Non-GAAP gross profit and Non-GAAP gross-margin, non-GAAP financial measures that exclude the effect of intangible asset amortization.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to the most comparable GAAP measures, which are provided in the attached table after the text of this release.
About
Safe Harbor Statement
This press release contains forward-looking statements that involve risks, uncertainties, and assumptions that are difficult to predict. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of risks and uncertainties, including our inability to comply with the covenants in our credit facilities, refinance such facilities or to obtain additional debt or equity financing; any increase in our future cash needs; our ability to successfully integrate the UCX and HVE ConneXions businesses with our other businesses; our ability to regain compliance with the NASDAQ minimum closing bid price requirement between now and
SPHERE 3D CORP. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share data) |
||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
December 31, | December 31, | |||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
(Unaudited) | (Unaudited) | |||||||||||
Net revenue | $ | 18,723 | $ | 18,869 | $ | 76,393 | $ | 76,165 | ||||
Cost of revenue | 13,308 | 13,493 | 54,054 | 53,546 | ||||||||
Gross profit | 5,415 | 5,376 | 22,339 | 22,619 | ||||||||
Operating expenses: | ||||||||||||
Sales and marketing | 4,661 | 6,314 | 22,243 | 23,569 | ||||||||
Research and development | 1,864 | 2,579 | 8,794 | 9,916 | ||||||||
General and administrative | 4,254 | 5,419 | 20,728 | 23,271 | ||||||||
Impairment of goodwill and acquired intangible assets | - | 10,702 | 34,398 | 10,702 | ||||||||
10,779 | 25,014 | 86,163 | 67,458 | |||||||||
Loss from operations | (5,364 | ) | (19,638 | ) | (63,824 | ) | (44,839 | ) | ||||
Interest expense - related party | (681 | ) | (594 | ) | (3,106 | ) | (2,710 | ) | ||||
Interest expense | (1,211 | ) | (105 | ) | (1,981 | ) | (355 | ) | ||||
Other (expense) income, net | 650 | 193 | 1,276 | (689 | ) | |||||||
Loss before income taxes | (6,606 | ) | (20,144 | ) | (67,635 | ) | (48,593 | ) | ||||
Provision for (benefit from) taxes | 878 | (1,545 | ) | 825 | (1,366 | ) | ||||||
Net loss | $ | (7,484 | ) | $ | (18,599 | ) | $ | (68,460 | ) | $ | (47,227 | ) |
Net loss per share: | ||||||||||||
Basic and diluted | $ | (0.14 | ) | $ | (0.44 | ) | $ | (1.38 | ) | $ | (1.24 | ) |
Shares used in computing net loss per share: | ||||||||||||
Basic and diluted | 52,406 | 42,163 | 49,736 | 37,957 | ||||||||
SPHERE 3D CORP. SELECTED BALANCE SHEETS INFORMATION (In thousands) |
||||||
December 31, | December 31, | |||||
2016 | 2015 | |||||
(Unaudited) | (Unaudited) | |||||
ASSETS | ||||||
Cash and cash equivalents | $ | 5,056 | $ | 8,661 | ||
Accounts receivable | 11,591 | 13,401 | ||||
Inventories | 10,002 | 11,326 | ||||
Other current assets | 3,621 | 3,155 | ||||
Total current assets | 30,270 | 36,543 | ||||
Property and equipment, net | 3,058 | 3,972 | ||||
Intangible assets, net | 47,728 | 54,019 | ||||
Goodwill | 11,068 | 44,132 | ||||
Other assets | 432 | 445 | ||||
Total assets | $ | 92,556 | $ | 139,111 | ||
LIABILITIES AND EQUITY | ||||||
Current liabilities | $ | 42,854 | $ | 46,397 | ||
Long-term debt — related party, net | 24,401 | 19,500 | ||||
Long-term deferred tax liabilities | 3,100 | 2,755 | ||||
Other long-term liabilities | 1,755 | 2,319 | ||||
Shareholders' equity | 20,446 | 68,140 | ||||
Total liabilities and equity | $ | 92,556 | $ | 139,111 | ||
SPHERE 3D CORP. NON-GAAP RECONCILIATIONS (In thousands except per share data) |
||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Revenue | $ | 18,723 | $ | 18,869 | $ | 76,393 | $ | 76,165 | ||||||||
Gross Profit - GAAP | $ | 5,415 | $ | 5,376 | $ | 22,339 | $ | 22,619 | ||||||||
Intangible asset amortization | 565 | 647 | 2,318 | 2,608 | ||||||||||||
Gross Profit - Non -GAAP | $ | 5,980 | $ | 6,023 | $ | 24,657 | $ | 25,227 | ||||||||
Gross Margin Percentages | ||||||||||||||||
GAAP | 28.9 | % | 28.5 | % | 29.2 | % | 29.7 | % | ||||||||
Non-GAAP | 31.9 | % | 31.9 | % | 32.3 | % | 33.1 | % | ||||||||
Net loss | $ | (7,484 | ) | $ | (18,599 | ) | $ | (68,460 | ) | $ | (47,227 | ) | ||||
Less: | ||||||||||||||||
Interest | 1,892 | 699 | 5,087 | 3,065 | ||||||||||||
Provision for (benefit from) taxes | 878 | (1,545 | ) | 825 | (1,366 | ) | ||||||||||
Impairment of goodwill and acquired intangible assets | - | 10,702 | 34,398 | 10,702 | ||||||||||||
Acquisition costs | - | - | - | 218 | ||||||||||||
Depreciation and amortization | 1,493 | 1,713 | 6,187 | 7,450 | ||||||||||||
Share-based compensation | 1,695 | 3,137 | 9,131 | 7,154 | ||||||||||||
Warrant revaluation gain | (900 | ) | (478 | ) | (1,248 | ) | (478 | ) | ||||||||
Adjusted EBITDA | $ | (2,426 | ) | $ | (4,371 | ) | $ | (14,080 | ) | $ | (20,482 | ) | ||||
Net loss per share: | ||||||||||||||||
Basic and diluted | $ | (0.14 | ) | $ | (0.44 | ) | $ | (1.38 | ) | $ | (1.24 | ) | ||||
Adjusted net loss per share: | ||||||||||||||||
Basic and diluted | $ | (0.05 | ) | $ | (0.10 | ) | $ | (0.28 | ) | $ | (0.54 | ) | ||||
Shares used in computing | ||||||||||||||||
net loss and adjusted EBITDA per share: | ||||||||||||||||
Basic and diluted | 52,406 | 42,163 | 49,736 | 37,957 | ||||||||||||
Non-GAAP Financial Measures:
To supplement Sphere 3D’s consolidated financial statements presented in accordance with GAAP, the Company uses non-GAAP financial measures that exclude from the statement of operations the effects of interest expense, income taxes, impairment of goodwill and acquired intangible assets, acquisition costs, depreciation and amortization, share-based compensation, and warrant revaluation gain. These non-GAAP financial measures are non-GAAP gross margin and adjusted EBITDA.
Investor Contact:The Blueshirt Group Mike Bishop Tel: +1 415-217-4968 mike@blueshirtgroup.comLauren Sloane Tel: +1 415-217-2632 Lauren@blueshirtgroup.com